SHORT-TERM RENTAL INFORMATION
The investment case for The Villas @ South Shore
South Lake Tahoe is one of the few California mountain markets with genuine year-round demand — ski season, summer lake season, and a shoulder season driven by events and festivals. The Villas are located in the Tourist Core, the city's designated STR zone.
3 BD / 3.5 BA · 1,782 sq ft
2026/2027 projection. Figures are net of TOT taxes, booking platform fees, and cleaning fees. Source: RNR Vacation Rentals pro forma, Dec 2025.
4 BD / 3.5 BA · 2,019 sq ft
2026/2027 projection. Figures are net of TOT taxes, booking platform fees, and cleaning fees. Source: RNR Vacation Rentals pro forma, Dec 2025.
Cash flow estimator
Adjust the assumptions below to explore a range of outcomes. This tool does not predict your results — it illustrates how different variables affect net cash flow.
Net cash flow = gross revenue minus management fee, HOA/insurance/taxes, and mortgage. This estimate excludes maintenance, furnishings, capital reserves, and income taxes. Mortgage default shown is illustrative only (approx. 20% down on $1.5M at 7%). Actual costs will vary. Not financial advice.
Permits & eligibility
Revenue & projections
The property as an STR investment